15 May 2001

FINANCIAL STATEMENT QUARTER 1/2001

Auditor's Review Report To the Shareholders of Thai Petrochemical Industry Public Company Limited: I have reviewed the consolidated balance sheet of Thai Petrochemical Industry Public Company Limited and subsidiaries as at March 31, 2001, and the related consolidated statements of income, changes in (deficit in) shareholders' equity, deficit and cash flows for each of the three-month periods ended March 31, 2001 and 2000, and the separate financial statements of Thai Petrochemical Industry Public Company Limited for the same periods. The Company's management are responsible for the correctness and completeness of information presented in these financial statements. However, as mentioned in Note 1.1 to the financial statements, the Planner (Effective Planners Limited) has stated that as they have only undertaken the role of the management of the Company since April 20, 2000, and have not yet completed their own analysis of the financial statements for the three-month period ended March 31, 2000. They are unable to verify the correctness and completeness of the financial statements for the three-month period ended March 31, 2000, and that, had they completed their analysis, other matters might have come to light which would need to be reflected in the financial statements for the three-month period ended March 31, 2000. Consequently, the Planner has stated that they are unable to accept responsibilities for the aforementioned financial statements for the three-month period ended March 31, 2000. However, the Planner or the Plan Administrator has already analyzed such financial statements and adjusted the assets items on the financial statements of the Company and subsidiaries for the year ended December 31, 2000. My responsibility is to issue a report on these financial statements based on my reviews. Except as described in the fourth and fifth paragraphs, I conducted my reviews in accordance with the standard on auditing applicable to review engagements. This standard requires that I plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit in accordance with generally accepted auditing standards. I have not performed an audit and, accordingly, I do not express an audit opinion. As shown in the financial statements, the Company and subsidiaries have incurred a net loss from operations for the three-month period ended March 31, 2001 and 2000 of Baht 6,080.01 million and Baht 1,194.82 million, respectively in the consolidated financial statements and Baht 6,088.61 million and Baht 1,434.89 million, respectively in the separate financial statements. As at March 31, 2001 and 2000, the Company and subsidiaries also have a deficit of Baht 102,216.44 million and Baht 59,682.69 million, respectively in the consolidated financial statements and Baht 112,360.14 million and Baht 61,360.04 million, respectively in the separate financial statements, total current liabilities exceeded total current assets by Baht 141,648.61 million and Baht 112,017.79 million, respectively in the consolidated financial statements and Baht 121,265.17 million and 96,192.59 million, respectively in the separate financial statements and as at March 31, 2001, total liabilities exceeded total assets by Baht 29,843.44 million and Baht 30,557.24 million in the consolidated and separate financial statements, respectively. As at March 31, 2001, investments in twenty-two subsidiaries of Baht 665.76 million in the separate financial statements and as at March 31, 2000, investments in nineteen subsidiaries and an associated company of Baht 11,502 million in the consolidated financial statements and of Baht 18,165 million in the separate financial statements (such investments included investment in TPI Polene Public Company Limited), have experienced liquidity problems and the Company and these subsidiaries have failed to repay their debts under the terms of the relevant loan agreements. On March 15, 2000, the Central Bankruptcy Court ruled that the Company must be rehabilitated, and on April 20, 2000, ordered the appointment of Effective Planners Limited as Planner for the Company. Subsequently, Effective Planners Limited was also appointed Planner of seven subsidiaries of the Company and despatched copies of rehabilitation plans including each proposed various amendments to the rehabilitation plans for the Company and the seven subsidiaries to creditors and the official receiver. The creditors meeting resolved to accept the rehabilitation plans of Thai Petrochemical Industry Public Company Limited and the six subsidiaries and on December 15, 2000, the Central Bankruptcy Court approved the rehabilitation plans of Thai Petrochemical Industry Public Company Limited and such six subsidiaries under Section 90/58 of the Bankruptcy Act, B.E. 2483, which determined Effective Planners Limited located at Level 21/1 Sathorn City Tower, 175 South Sathorn Road, Thungmahamek, Sathorn, Bangkok, 10120, as the Plan Administrator. Once the Plan Administrator learns of the Court's order, the right and duties of the Planner shall immediately pass to the Plan Administrator under Section 90/59 of the Bankruptcy Act, B.E. 2483. On January 15, 2001, Thai Petrochemical Industry Public Company Limited ("Debtor") appealed against the Central Bankruptcy Court's ruling dated December 15, 2000, to request that the Supreme Court would order to revoke the resolution of creditors meeting on November 27, 2000 regarding the rehabilitation plan and the endorsement, and/or reject and/or revoke the Plan Administrator appointment, or order the Central Bankruptcy Court to investigate the evidences including appointing the Debtor's management as a temporary management; in addition, to order the Central Bankruptcy Court to declare void the resolution of creditors meeting on November 27, 2000 regarding the rehabilitation plan and the amendment, and to reject the rehabilitation plan and amendments under Section 90/58 and/or revoke the appointment of the Plan Administrator. Until the date of this report, the ruling has not been finalized. On December 6, 2000, a subsidiary, Rayong Tank Terminal Co., Ltd., was ordered to terminate from the rehabilitation by the Central Bankruptcy Court because the creditors meeting resolved to reject the rehabilitation plan and amendments. Later on January 16, 2001, the Central Bankruptcy Court ruled that the above subsidiary must be rehabilitated and appointed Churchill Pryce Planner Limited as a Planner for the subsidiary. Until the date of this report, the subsidiary's Planner is preparing the rehabilitation plan. These circumstances raise substantial doubt about the uncertainty of success in the completion of the rehabilitation plan of the Company and its subsidiaries. Therefore, they cause material doubt regarding the ability of Thai Petrochemical Industry Public Company Limited and subsidiaries to continue as going concerns. The consolidated and separate financial statements for the three-month period ended March 31, 2001 and 2000 have been prepared on a going concern basis and assume that the Company and subsidiaries will continue in operational existence and do not include any adjustments relating to the recoverability and classification of the recorded assets and the amounts and classification of liabilities that might be necessary should the Company and subsidiaries be unable to continue as going concerns as described in Notes 1.5, 2.7 and 2.8 to the financial statements. However, as at March 31, 2001, the Plan Administrator of the Company and six subsidiaries have been still in the process of the implementation in accordance with the rehabilitation plans accepted by the creditors and approved by the Central Bankruptcy Court. See Note 2.19 to the financial statements regarding the Company's authorized and paid up share capital. Because I was engaged as auditor of Thai Petrochemical Industry Public Company Limited and subsidiaries on March 24, 2000, I was not present to observe the physical inventory taken at December 31, 1999 in the amount of Baht 10,840.23 million and Baht 9,686.18 million in the consolidated and separate financial statements, respectively. Therefore, I had to rely on the balances brought forward of inventories and other accounts in the consolidated financial statements of Thai Petrochemical Industry Public Company Limited and subsidiaries and the separate financial statements of Thai Petrochemical Industry Public Company Limited, which were audited by another auditor and restated by the Company's and subsidiaries' management as described in Note 1.7 to the financial statements, for my review of the consolidated and separate financial statements for the three-month period ended March 31, 2000. Since the appointment of the Company's and subsidiaries' Planner by the Central Bankruptcy Court as discussed in the third paragraph, creditors have filed their respective claims for payment from the Company and six subsidiaries with the official receiver. Some claims and supporting evidence are still being examined by the official receiver (see Note 1.5 to the financial statements). Certain of the debts claimed have not been recorded in the consolidated and separate financial statements for the three-month period ended March 31, 2001. In addition, the Company and subsidiaries are in the process of checking the documents and legal information supporting the balance of debts with each creditor but the differences referred to above have not yet been resolved. I am, therefore, unable to obtain sufficient appropriate evidence to review whether there are any debts which have not been included in the accounting records and the additional amount, if any, which should be included in the accounting records and the consolidated and separate financial statements. As at March 31, 2000, the Company and subsidiaries had overdue accounts and notes receivable in the amount of Baht 2,063.24 million and Baht 1,817.77 million in the consolidated and separate financial statements, respectively. Allowance for doubtful accounts have been provided for in the amount of Baht 165.33 million and 53.27 million in the consolidated and separate financial statements, respectively. Short-term loans and advances to related parties in the amount of Baht 10,381 million and Baht 15,086 million in the consolidated and separate financial statements, respectively, which were deemed uncollectible, have not been provided allowance for doubtful accounts. The Company's notes receivable on land in the amount of Baht 1,739.43 million, which is a related party, has been also experiencing liquidity problems resulting to uncertainty of collection. The Company has provided an allowance for doubtful accounts in the amount of Baht 1,550 million in both the consolidated and separate financial statements. Therefore, there is an uncertainty regarding the recoverability of such receivables and those related parties' ability to continue as a going concern. However, the Plan Administrator has already adjusted such items on the financial statements for the year ended December 31, 2000. As described in Notes 1.3, 1.4 and 2.4 to the financial statements, the consolidated financial statements of Thai Petrochemical Industry Public Company Limited and subsidiaries and the separate financial statements for the three-month period ended March 31, 2001, the Company has recorded investment in security in an associated company by using equity method until December 31, 2000, less a provision for decline in value of investment amount to Baht 1,754.20 million in the consolidated financial statements and Baht 1,743.05 million in the separate financial statements. For the three-month period ended March 31, 2001, the Company has not accounted for by equity method for investment in associated company. According to generally accepted accounting principles, the Company is required to record such investments by using equity method. The Plan Administrator has not yet received formally any updated financial information from the aforementioned associated company's management, and was therefore unable to equity account for this investment. However, the Plan Administrator has made a provision for decline in value of investment in such associated company in the amount of Baht 6,545.18 million. As described in Notes 1.6 and 2.5 to the financial statements, in 1997, the Company and certain subsidiaries and associated companies revalued their land, buildings and machinery in accordance with an independent appraiser and recognized a revaluation surplus in the balance sheet. The outstanding balance of revaluation surplus as at March 31, 2000 amounts to Baht 63,786.02 million in the consolidated and separate financial statements. In accordance with generally accepted accounting principles, the Company is required to estimate the recoverable amount of its assets, when circumstances or events indicated their value may be impaired. If the estimated recoverable amount is less than the carrying amount of the assets, an impairment loss should be recognized in the statement of income. Therefore, there is an uncertainty if such assets are not less than their carrying amounts as an updated appraisal as at March 31, 2000 was not available. Later in December 31, 2000, the Plan Administrator of the Company and the six subsidiaries commissioned an updated revaluation of land, buildings and machinery by independent appraisers in accordance with the appraisal report dated February 27, 2001. As at March 31, 2001, the carrying amount of land, buildings and machinery of Baht 1,898.53 million and Baht 54.50 million in the consolidated and separate financial statements, respectively, their revaluation is not yet complete and consequently, not all items of land, buildings and machinery have yet been revalued in accordance with generally accepted accounting principles as the Plan Administrator of the Company and the six subsidiaries is performing the revaluation of all fixed assets and plans to complete within the following period (land, buildings and machinery of two subsidiaries, their carrying amount of Baht 1,836.81 million in the consolidated financial statements have not yet updated the revaluation because such subsidiaries have not been managed by the Plan Administrator). As described in Notes 2.1 and 2.5 to the financial statements, a subsidiary did not record accrued interest expense relating to obligation on constructions and machinery as at March 31, 2001 approximately amounted to Baht 252.87 million because interest rates have not been finalized and the debt restructuring agreement have been approved by such subsidiary. Such subsidiary has selected to capitalize interest expense as part of the cost of building and machinery. Until March 31, 2001, the interest expense was capitalized in the amount of Baht 53.62 million which has not been verified the calculating cost of borrowing in accordance with the accounting standard as the Planner of such subsidiary, Churchill Pryce Planner limited, has been in the process of verification of related documents and information. The Company and its subsidiaries had rental deposits for office buildings as at March 31, 2000 in the amount of Baht 947.46 million and Baht 847.81 million in the consolidated and separate financial statements, respectively under long-term lease agreements with a related company. Each agreement contains the lease term for 3 years to 90 years, which have not been registered with the Land Department. Therefore, there is an uncertainty regarding the recoverability of rental deposits if either party terminate the lease agreement before due date as described in Note 2.15 to the financial statements. However, in December 2000, the Plan Administrator, on behalf of the Company and subsidiaries, has hired an independent appraiser to appraise the aforementioned leasehold office building and made a provision for impairment of such rental deposits in the amount of Baht 821.63 million. Because of the pervasive effect on the consolidated and separate financial statements regarding the uncertainties of ability to continue as going concerns and the successful completion of the rehabilitation of the Company and subsidiaries as discussed in the third paragraph, the fact that the Planner stated that they are unable to accept any responsibilities of the financial statements for the three-month period ended March 31, 2000 as the aforementioned matter, the effect on the consolidated and separate financial statements for the three-month period ended March 31, 2000 concerning the uncertainties of recoverable amounts for overdue accounts and notes receivable, short-term loans and advances to related parties, investments in an associated company, notes receivable on land, deposits for office buildings and property, plant and equipment as discussed in the sixth, eighth and tenth paragraphs, and the effect on the consolidated and separate financial statements for the three-month period ended March 31, 2001 because of not being compliance with generally accepted accounting principles regarding investment in an associated company which is not accounted for by the equity method, all of land, building and machinery which are not revalued, accrued interest relating to obligations on constructions and machinery which is not recorded, capitalized interest expense as part of the cost of building and machinery as discussed in the seventh, eighth and ninth paragraphs and the limitation in scope of my review concerning other matters as discussed in the fourth and fifth paragraphs, therefore, I am unable to provide any assurance that the accompanying consolidated and separate financial statements are presented fairly, in all material respects, in conformity with generally accepted accounting principles. I have audited the consolidated financial statements of Thai Petrochemical Industry Public Company Limited and subsidiaries as at December 31, 2000 and the separate financial statements of the Company for the year then ended in accordance with generally accepted auditing standard and my report dated February 28, 2001 disclaimed an opinion on those statements because of the pervasive effect of uncertainties regarding the ability of Company and subsidiaries to continue as going concerns and the successful completion of the rehabilitation, and the effect on the consolidated and separate financial statements concerning the use of financial information for recording investment in an associated company by equity method, all of land, building and machinery not being revalued, accrued interest relating to obligations on constructions and machinery which was not recorded, and the effect of offset transactions and the limitation in scope of my audit. In addition, I have provided further information in the emphasis of the matters paragraphs in the audit report relative to the influence of the economic conditions in Thailand and the Asia Pacific Region in general which affects the Company's and subsidiaries' business operations, the change in accounting policy regarding revaluation surplus of the Company and subsidiaries, uncertainties of recoverability of rental deposits if either party terminates the lease agreement before due date, transactions with related parties, the Planner and the Plan Administrator and gains from offset transactions on debentures and debt instruments between the Company and two subsidiaries. The accompanying consolidated balance sheet of the Company and subsidiaries as at December 31, 2000 and the separate balance sheet of the Company as at the same date, which have been presented for comparatives, are parts of the financial statements on which I have audited and reported. I have not conducted any audits on the financial information of the Company and its subsidiaries subsequent to the date of audit report. I draw attention to Notes to the financial statements as follows: As described in Note 1.2 to the financial statements the operations of Thai Petrochemical Industry Public Company Limited and subsidiaries, may continue to be influenced by the economic conditions in Thailand and the Asia Pacific Region in general. As described in Note 1.7 to the financial statements, in the period of 2000, the Company and subsidiaries changed their accounting policy with respect to revaluation surplus included in equity, which previously was transferred to the income statement and is now transferred directly to retained earnings when the surplus is realized. In order to conform to the amendment of accounting standard, the comparative prior year financial statements have been restated. As described in Note 1.7 to the financial statements, in the period of 2000, a subsidiary changed its account recording of accrued interest expense relating to obligation on constructions and machinery and previously charged as expense in the statement of income based on default rate. As from the beginning of 2000, the subsidiary has not recognized accrued interest expense based on default rate because the above interest rate has not been finalized and the debt restructuring agreement has been approved by such subsidiary. As described in Note 2.1 to the financial statements, the Company and subsidiaries have significant transactions with related parties, the Planner and the Plan Administrator. The effects of these transactions were reflected in the financial statements on the basis determined by the Company and subsidiaries with those related parties, the Planner and the Plan Administrator. As described in Note 2.14 to the financial statements, the Company adjusted gains from the Company's and subsidiaries' debenture repurchase to the beginning balance of deficit amounting to Baht 1,437.28 million in the consolidated financial statements and recognized gains from repurchase of debenture as extraordinary items in the consolidated statements of income for the three-month period ended March 31, 2000 amounting to Baht 240.07 million. Nirand Lilamethwat Certified Public Accountant Registration Number 2316 KPMG Audit (Thailand) Limited Bangkok, May 9, 2001 FINANCIAL STATEMENTS AND AUDITOR'S REVIEW REPORT THAI PETROCHEMICAL INDUSTRY PUBLIC COMPANY LIMITED AND SUBSIDIARIES FIRST QUARTER ENDED MARCH 31, 2001 8