15 พฤษภาคม 2544

(ADD6)FINANCIAL STATEMENT QUARTER 1/2001

"UNAUDITED" "REVIEWED" - 18 - 13. CONTINGENT LIABILITIES 13.1 As at March 31, 2001, the Company has contingent liabilities for bank guarantees approximately Baht 9.74 million. 13.2 The Company was sued by seven lenders due to default on debt repayment. The principal and accrued interest expenses amounted to totalling Baht 1,603,235,022.21. The lawsuit has not been finalized yet and the Company is negotiating in the process of debt restructuring. 14. DIRECTORS' REMUNERATION Director remuneration is a meeting premium paid to directors but not including salaries and benefit for the management directors. 15. DISCLOSURE AND PRESENTATION OF FINANCIAL INSTRUMENTS For the three-month period ended March 31, 2001, the Company has applied accounting practice in accordance with Accounting Standard no. 48 "Disclosure and Presentation of Financial Instruments". The Company only presented information in the current period since the Company has applied this accounting standard for the first time. The Company has no policy to hold financial instrument for speculation and trading. 23.1 Accounting policies Details of significant accounting policies and method adopted including recognition basis and expenses relating to each class of financial asset and financial liability have been disclosed as stated in note 4. 23.2 Credit risk Credit risk derives from failure by counterparts to discharge their obligation resulting in financial loss to the Company and subsidiaries. For the financial assets shown in balance sheets at the book value deducted by allowance for doubtful account is maximum value of credit risk. For off - balance sheets, the Company expect that the amounts of credit risk is immaterial. "UNAUDITED" "REVIEWED" - 19 - 23.3 Interest rate risk Interest rate risk derives from changes in interest rate from the Company and subsidiaries have loans from financial institutions resulting in financial loss to the Company and subsidiaries in the current and following period because of the most of agreement indicated the floating interest rate. Information about interest rate, maturity date of loan from bank of financial institutions and long-term have been disclosed in notes to financial statements no.13 and 14. 23.4 The fair value of financial instrument Financial assets shown in balance sheets consist of cash and deposit at banks, trade receivable and notes receivable, investment, deposits with commitment. Financial liabilities shown in balance sheets consist of bank overdrafts, loans from banks, accounts payable, long-term liabilities. The book value of financial assets and liabilities are close to their estimated fair values. The Management believes that there is no material risk from financial instruments except for the items mentioned below. As at March 31, 2001 and December 31, 2000, the Company had financial assets having difference between book value and fair value as follows : Baht Consolidated The Company s only Consolidated The Company s only As at March 31, 2001 As at March 31, 2001 As at December 31, 2000 As at December 31, 2000 Book value Fair value Book value Fair value Book value Fair value Book value Fair value Financial assets Investment in debt securities 44,191,749.53 44,191,749.53 44,191,749.53 44,191,749.53 44,438,064.69 44,438,064.69 44,438,064.69 44,438,064.69 Deposits with commitment 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00 "UNAUDITED" "REVIEWED" - 20 - 13. RECLASSIFICATION Certain accounts included in the balance sheet as at December 31, 2000 have been reclassified for comparison purpose with the balance sheet as at March 31, 2001. The reclassified items are as follows:- Baht Consolidated The Company s Balance sheet Balance sheet only at December 31, at December 31, 2000 2000 Accounts receivable-subsidiaries, separated from accounts and note receivable-trade - 241,995,364.93 Transference its assets not used in operations to be a part of other assets 177,505,522.71 177,505,522.71 Accounts payable-related companies, separated from accounts payable-trade 4,034,493.19 23,538,950.30 Correction of presentation of unrealized gain (loss) from changing in fair value of investments by reducing of appraisal surplus of land 809,909.41 - Correction of presentation of minority interest of subsidiaries by reducing of unrealized gain (loss) from changing in fair value of investments as the Minority interest s portion 913,426.82 - 13. CORRECTION OF FUNDAMENTAL ERRORS The Company's adjustments has been applied to restate 2000 financial statements due to (1) Accrued interest expenses denominated in foreign currency at the balance sheet dates are not translated into Baht at the prevailing rates at those dates, and (2) Interest capitalization for factory construction and machinery under installation were included as a part of "machinery under installation". Accordingly, the Company adjusted the interest capitalization to be a part of the factory building which was devalued in 1999 and also adjusted the loss on impairment of the assets at the same amount. Interest capitalization of machinery under installation was adjusted to be interest expense for the period of capitalization of interest because the machinery has not yet been in process of installation. "UNAUDITED" "REVIEWED" - 21 - 14. EARNINGS PER SHARE Basic earnings per share is calculated by dividing the net profit (loss) for the period by the weighted average number of ordinary shares which issued and paid-up during the period. For the three-month period ended March 31, 2001 and 2000 Consolidated The Company s only 2001 2001 2000 Net profit (loss) for the period (Baht) -88,437,605.46 -88,437,605.46 -63,376,477.07 Weighted average number of ordinary shares (Shares) 32,000,000 32,000,000 32,000,000 Basic earnings (loss) per share (Baht per share) -2.76 -2.76 -1.98 13. SUBSEQUENT EVENT At the shareholders' meeting held on April 26, 2001, the shareholders approved to decrease its authorized share capital amounting to Baht 180,000,000.00 (18,000,000 shares, Baht 10 par value) in order to the remaining authorized share capital equal to issued and paid-up share capital Baht 320,000,000.00 (32,000,000 shares, Baht 10 par value). The Company is registering the decrease in the authorized share capital with the Ministry of Commerce. 14. OTHER MATTERS 14.1 The Company registered the conversion into a Public Company Limited on March 11, 1994. 14.2 The Company's head office is located at 65 Chamnan Phenjati Business Center, 29th Fl., Rama 9 Rd., Huaykwang, Bangkok 10320 Thailand. The location of two branches are as follows : Branch : 1st site at 54/1 Suwannasorn Road, Tumbol Kokeyae, Nongkhae District, Saraburi. 2nd site at 54 Moo1, Tumbol Phaitum, Nongkhae District, Saraburi. 14.3 The Company engages in producing and distributing of floor, wall tile, kitchen equipment and supplementary food. 14.4 The Company has staff in the approximate amount of 1,600 persons as at March 31, 2001.