21 สิงหาคม 2546

ESSENTIAL DETAILS OF CONVERTIBLE DEBENTURES(revised)

ESSENTIAL DETAILS OF CONVERTIBLE DEBENTURES THE UNION MOSAIC INDUSTRY PUBLIC COMPANY LIMITED 1.Objective of issuance : To comply with Debt Restructuring Contract between the Company and Thai Asset Management Corporation and TISCO Finance Plc. (Debt Restructuring Contract). 2.Detail of convertible debenture : Type : Convertible debenture without collateral with specific holder and no representative of debenture's holder. Maturity : 5 years counted from the date of issuing debenture. Number of convertible debenture issued : 160,000 shares (one hundred and sixty thousand shares). Par value : 1,000.00 Baht each (one thousand Baht). Sales price per shares : 1,000.00 Baht each (one thousand Baht). Total values : 160,000,000.00 Baht Date of issuing : When approval has been granted by the Office of the Security and Exchange Commission, which expect to be within September 30th, 2003. Maturity date : 5 years counted from the date of issuing debenture. Collateral : Without collateral. Interest payment date : Interest payment twice a year, every 6 months counted from the date of issuing convertible debenture. Interest rate : Float interest rate equal to interest rate specified in Debt Restructuring Contract of the Company, which is MLR of Thai Asset Management Corporation minus one percent year. Conversion ratio : 1 convertible debenture per 100 common shares. Converting price : 10.00 Baht No. of common share issued to support the issuance of convertible debenture : 16,000,000 shares (sixteen million shares} Period of time for exercising right : Convertible debenture holders shall exercise the right to convert convertible debenture to common shares every opening day of the commercial bank during maturity period of convertible debenture. Sales offering : 144,744 shares of convertible debenture will be first to offer for sales to both Thai Asset Management Corporation as debtors of the Company and 15,256 shares to TISCO Finance Plc. the other debtors before the issuance of the debenture, for the benefit of debt restructuring and to comply with Debt Restructuring Contract. Right to purchase back debenture before maturity : Issuers of debenture can purchase back convertible debenture from Thai Asset Management Corporation and TISCO Finance Plc. amount 57,896 shares and 6,104 shares accordingly within 3 months counted from the date of issuing debenture with price 1,000.00 Baht each plus accrued interest counted from the date of last interest payment to the date the Company purchase back plus return benefit in price 250.00 Baht each. And the issuers of convertible debenture will have to cancel convertible debenture that purchase back immediately. Right of issuers to redeem debenture before maturity : Issuers of convertible debenture do not have right to redeem convertible debenture before maturity. Limitation of transfer : Transfer of debenture no matter times it take, it should be limited to the persons that are former debtors of the Company before the offer to sell convertible debenture under the Debt Restructuring Contract. Affect of issuance convertible debenture : Since the number of shares that prepare to support the right to convert convertible debenture will be 50 percent of number of all issue and paid up of the Company. If right has been exercised to purchase all of common share, it will have an impact to shareholders of the Company in the matter of ratio of ownership or right to vote (control dilution) of shareholders and the price to exercise the right to convert debenture will be lower than the market price, which will create the affect on price (price dilution) as the Followings: 1. The affect to original shareholders in decreasing of ratio of ownership or right to vote of original shareholders (control dilution). In case right to convert convertible debenture has all been exercised by calculating from issue and paid up of present capital. Total amount of shares that all have been paid up. = 32,000,000 shares x (par value of 10.00 Baht each). Total amount of shares that all come from exercising right = 16,000,000 shares x (par value of 10.00 Baht each). Total number of shares after right has been exercised. = 48,000,000 shares x (par value of 10.00 Baht each). Ratio of original shareholders after right has been exercised = 66.67 percent 2. The affect to price of share (price dilution) when right to convert debenture has been exercised will have an impact to price of share and since debenture holders can exercise their rights every day, the calculation of impact to price of share has been calculated using the assumption from market price, which was the closing price of the Company at August 19th, 2003 and under the assumption that debenture holders exercise their right to convertible debenture immediately after the allotment. Market price Conversion price Average price 53.00 Baht 10.00 Baht 38.67 Baht Amount of shares 32,000,000 16,000,000 48,000,000 Price (Baht) 1,696,000,00 160,000,000 1,856,000,000 Amount of all paid up shares = 32,000,000 shares or total market price 1,696,000,000.00 Baht Amount of all right exercised shares = 16,000,000 shares or conversion price 160,000,000.00 Baht Total amount of shares after exercising right = 48,000,000 shares or total market price (price dilution) = 27.04 percent Therefore the Board of Director and or the person that the Board of Director has been appointed, has the right to set up details and other conditions of convertible debenture according to regulation and condition of Debt Restructuring Contract of the Company.